AerCap Holdings N.V. Reports Third Quarter 2011 Financial Results

AMSTERDAM, Nov. 8, 2011 /PRNewswire/ -- AerCap Holdings N.V. (the "Company" or "AerCap") (NYSE: AER) today announced the results of its operations for the third quarter ended September 30, 2011.

Third Quarter 2011 Highlights

Net income

  • Third quarter 2011 reported net loss was $7.1 million, compared with reported net income of $51.9 million for the same period in 2010.
  • Third quarter 2011 adjusted net income was $75.6 million, an increase of 24% compared to third quarter 2010 adjusted net income of $61.1 million. Adjusted net income excludes $29.2 million of non-cash charges relating to the mark-to-market of interest rate caps and share-based compensation. In addition, adjusted net income excludes certain one-time charges incurred in connection with the AeroTurbine sale which closed on October 7, 2011 and is reflected as a discontinued operation for the third quarter financial results. Those charges include $22.5 million of one-time transaction expenses, $10.0 million deferred tax asset write-off, and a $21.0 million book loss arising from the sale.

Earnings per share

  • Third quarter 2011 reported basic and diluted loss per share was $0.05, compared with reported basic and diluted earnings per share of $0.43 for the same period in 2010.
  • Third quarter 2011 adjusted basic and diluted earnings per share, which excludes the items mentioned above, was $0.51, unchanged from the same period in 2010.

Other financial highlights

  • Margin earned on lease assets (net spread) was $182.3 million in the third quarter of 2011 compared to $164.4 million in the third quarter of 2010, an increase of 11%.
  • Committed purchases of aviation assets delivered or scheduled for delivery in 2011 are $934 million.
  • Total assets were $9.6 billion at September 30, 2011, an increase of 2% over total assets of $9.3 billion at September 30, 2010. The increase was driven primarily by deliveries of forward order aircraft.
  • Debt to equity ratio was 2.8 times at September 30, 2011, compared to 3.3 times at September 30, 2010.
  • To date we have purchased 9.4 million shares at an average price of $10.64 per share which completes our $100 million share repurchase program for 2011.
  • AerCap signed a $400 million credit facility to provide long term financing for 12 Boeing 737-800 aircraft. The aircraft will be leased to American Airlines and form part of AerCap's previously announced transaction with American Airlines for the purchase and leaseback of up to 35 Boeing 737-800 aircraft.

Aengus Kelly, CEO of AerCap, commented: "AerCap's third quarter operating profit demonstrates our ability to deliver strong results even in an uncertain economic environment. Our strong balance sheet, reflected by our conservative 2.8 times debt equity ratio, has afforded us the financial flexibility to return capital to shareholders via our executed $100 million share repurchase program at a 33% discount to book value."

AerCap's CFO, Keith Helming, added: "Notwithstanding adverse global market conditions, AerCap's capital position has never been stronger. With the recently completed AeroTurbine sale our total cash position exceeds $600 million. Also, we have arranged all aircraft funding requirements through 2012 including the financing for the aircraft to be delivered under the American Airlines purchase and leaseback arrangement. As a result, AerCap is extremely well positioned to take advantage of market opportunities that might arise in the coming year."

Summary of Financial Results

Three months ended 
September 30,

Nine months ended 
September 30,

2011

2010

% increase/  (decrease)

2011

2010

% increase/  (decrease)

Net income (loss)

$                    (7.1)

$                    51.9

(114%)

$                    95.8

$                  135.1

(29%)

Plus: mark-to-market of interest rate caps, net of tax

27.6

9.0

207%

47.9

30.8

56%

        share-based compensation, net of tax

1.6

0.2

700%

4.1

1.5

173%

Net income excluding the impact of mark-to-market of interest rate caps and share-based compensation

22.1

61.1

(64%)

147.8

167.4

(12%)

Plus: loss on discontinued operations

53.5

-

-

54.1

-

-

        buy-out of the Genesis portfolio servicing rights

-

-

-

21.4

-

-

Adjusted net income

$                    75.6

$                    61.1

24%

$                  223.3

$                  167.4

33%

Revenue breakdown

Three months ended 
September 30,

Nine months ended 
September 30,

2011

2010

% increase/  (decrease)

2011

2010

% increase/  (decrease)

Lease revenue:

  Basic lease rents

$                  238.6

$                  225.1

6%

$                  714.1

$                  605.1

18%

  Maintenance rents and other receipts

27.0

14.3

89%

73.3

42.8

71%

Lease revenue

$                  265.6

$                  239.4

11%

$                  787.4

$                  647.9

22%

Sales revenue

65.5

167.9

(61%)

100.9

591.9

(83%)

Management fees and interest income

5.3

3.9

36%

16.7

12.3

36%

Other revenue

1.4

0.9

56%

4.2

3.8

11%

Total revenue

$                  337.8

$                  412.1

(18%)

$                  909.2

$               1,255.9

(28%)

Basic lease rents were $238.6 million for the third quarter of 2011, an increase of 6% compared to the third quarter of 2010, as a result of our growing asset base. Our average lease assets increased by 6% to $8.0 billion compared to the third quarter of 2010.

Total lease revenue (basic rents, maintenance rents and other receipts) for the third quarter of 2011 was $265.6 million, compared to $239.4 million for the same period in 2010, an increase of 11%. The increases were mainly due to the deliveries of forward order aircraft.

Sales revenue for the third quarter of 2011 was $65.5 million, compared to $167.9 million for the same period in 2010. Sales revenue for the third quarter of 2011 was generated from the sale of six older aircraft. Sales revenue for the third quarter of 2010 was higher than the third quarter of 2011 due to the sale of one new A330 aircraft and two new A320 aircraft.

Total revenue for the third quarter of 2011 was $337.8 million, compared to $412.1 million for the same period in 2010 for the reasons mentioned above.

Three months ended 
September 30,

Nine months ended 
September 30,

2011

2010

% increase/  (decrease)

2011

2010

% increase/  (decrease)

Basic lease rents

$                  238.6

$                  225.1

6%

$                  714.1

$                  605.1

18%

Interest on debt

$                    88.1

(a)

$                    73.6

20%

$                  229.7

$                  197.4

16%

Plus: mark-to-market of interest rate caps

(31.8)

(12.9)

(147%)

(55.4)

(47.2)

(17%)

Interest on debt excluding the impact of mark-to-market of interest rate caps

$                    56.3

$                    60.7

(7%)

$                  174.3

$                  150.2

16%

Net Spread  

$                  182.3

$                  164.4

11%

$                  539.8

$                  454.9

19%


(a) Interest on debt for the quarter ended September 30, 2011 includes $7.8 million of amortization of debt issuance costs.



As shown in the table above, interest expense excluding the impact of the mark-to-market of interest rate caps was $56.3 million in the third quarter of 2011, a 7% decrease compared to the third quarter of 2010. As a result, net spread increased 11% to $182.3 million in the third quarter of 2011 over the same period in 2010.

Selling, general and administrative expenses breakdown

Three months ended 
September 30,

Nine months ended 
September 30,

2011

2010

% increase/  (decrease)

2011

2010

% increase/  (decrease)

Aircraft management fees

$                        -

$                      1.4

(100%)

$                    26.7

(a)

$                      4.6

480%

Mark-to-market of foreign currency hedges, foreign currency balances and other derivatives

11.4

(8.5)

234%

3.9

(1.4)

379%

Share-based compensation expenses

1.8

0.4

350%

4.7

1.8

161%

Other selling, general and administrative expenses

18.8

18.5

2%

63.0

52.2

21%

Total selling, general and administrative expenses

$                    32.0

$                    11.8

172%

$                    98.3

$                    57.2

72%


(a) Includes a one-time charge of $24.5 million relating to the buy-out of the Genesis portfolio servicing rights.

Effective tax rate

AerCap's blended effective tax rate during the first nine months of 2011 was 6.6%. The blended effective tax rate in 2010 was 8.6%.

Financial position

September 30, 2011

September 30, 2010

% Increase/(decrease) over 
September 30, 2010

Total cash (incl. restricted)

$                  485.0

$                  519.7

(7%)

Flight equipment held for lease

7,936.0

7,974.1

(0%)

Total assets

9,553.4

9,338.6

2%

Debt

6,200.7

6,562.3

(6%)

Total liabilities

7,308.5

7,358.1

(1%)

Total equity

2,244.9

1,980.5

13%

Debt/equity ratio

2.8

3.3

(15%)

As of September 30, 2011, AerCap's portfolio consisted of 359 aircraft and 8 engines that were either owned, on order, under contract or letter of intent, or managed. The portfolio information excludes all engines and aircraft owned by AeroTurbine at September 30, 2011.

Notes Regarding Financial Information Presented In This Press Release

The financial information presented in this press release is not audited.

The following is a definition of non-GAAP measures used in this press release and a reconciliation of such measure to the most closely related GAAP measure:

Net income excluding the impact of mark-to-market of interest rate caps and share-based compensation. This measure is determined by adding non-cash charges related to the mark-to-market losses on our interest rate caps and share based compensation during the applicable period, net of related tax benefits, to GAAP net income. In addition to GAAP net income, we believe this measure may provide investors with supplemental information regarding our operational performance and may further assist investors in their understanding of our operational performance in relation to past and future reporting periods. We use interest rate caps to allow us to benefit from decreasing interest rates and protect against the negative impact of rising interest rates on our floating rate debt. Management determines the appropriate level of caps in any period with reference to the mix of floating and fixed cash inflows from our lease and other contracts. We do not apply hedge accounting to our interest rate caps. As a result, we recognize the change in fair value of the interest rate caps in our income statement during each period. Following is a reconciliation of net income excluding the impact of the mark-to-market of interest rate caps and share-based compensation to net income for the three- and nine -month periods ended September 30, 2011 and 2010:

Three months ended 
September 30,

Nine months ended 
September 30,

2011

2010

% increase/  (decrease)

2011

2010

% increase/  (decrease)

Net income (loss)

$                    (7.1)

$                    51.9

(114%)

$                    95.8

$                  135.1

(29%)

Plus: mark-to-market of interest rate caps, net of tax

27.6

9.0

207%

47.9

30.8

56%

        share-based compensation, net of tax

1.6

0.2

700%

4.1

1.5

173%

Net income excluding the impact of mark-to-market of interest rate caps and share-based compensation

$                    22.1

(a)

$                    61.1

(64%)

$                  147.8

(b)

$                  167.4

(12%)


(a) Adjusted net income for the third quarter 2011 excluding the mark-to-market of interest rate caps, share-based compensation and the one-time charges relating to the sale of AeroTurbine was $75.6 million, an increase of 24% compared to the third quarter of 2010 on the same basis.

(b) Adjusted net income for the nine months ended September 30, 2011 excluding the mark-to-market of interest rate caps, share-based compensation, the buy out of the third party servicing contract and the one-time charges relating to the sale of AeroTurbine was $223.3 million, an increase of 33% compared to the nine months ended September 30, 2010 on the same basis.

Adjusted earnings per share are determined by dividing the amount of adjusted net income by the average number of shares outstanding for that period. The average number of shares is based on a daily average.

Net spread (refer to second table under Revenue breakdown section of this press release). This measure is the difference between basic lease rents and interest expense excluding the impact from the mark-to-market of interest rate caps. We believe this measure may further assist investors in their understanding of the changes and trends related to the earnings of our leasing activities. This measure reflects the impact from changes in the number of aircraft leased, lease rates, utilization rates, as well as the impact from the use of interest rate caps instead of swaps to hedge our interest rate risk. The reconciliation of net spread to basic rents for the three- and nine -month periods ended September 30, 2011 and 2010 is included above.

Conference Call

In connection with the earnings release, management will host an earnings conference call today, Tuesday, November 8, 2011 at 9:30 am Eastern Time / 3:30 pm Central European Time. The call can be accessed live by dialing (U.S./Canada) 1-480-629-9771 or (International) +31-20-794-8504 and referencing code 4474210 at least 5 minutes before start time, or by visiting AerCap's website at http://www.aercap.com under "Investor Relations".

The webcast replay will be archived in the "Investor Relations" section of the company's website for one year.

In addition, a New York Group Lunch Presentation for investors and analysts will be hosted by AerCap's management today, Tuesday, November 8, 2011, at 12:30 pm Eastern Time at The New York Palace (the Henry Room), 455 Madison Avenue, New York. Doors will open at 12:00 pm.

To participate in either event, please register at: http://client.sharedvalue.net/AerCap/Q311

For further information, contact Peter Wortel: +31 20 655 9658 (pwortel@aercap.com)

or Mark Walter (Shared Value): +44 (0)20 7321 5039 (aercap@sharedvalue.net).

About AerCap Holdings N.V.

AerCap is the world's leading independent aircraft leasing company and has one of the youngest fleets in the industry. AerCap has $9.6 billion of assets on its balance sheet and 359 aircraft and 8 engines with a focus on fuel-efficient narrowbodies and widebodies. AerCap is a New York Stock Exchange-listed company (AER) headquartered in The Netherlands with offices in Ireland, the United States, China, Singapore, the United Arab Emirates, and the United Kingdom.

Forward Looking Statements

This press release contains certain statements, estimates and forecasts with respect to future performance and events. These statements, estimates and forecasts are "forward-looking statements". In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as "may," "might," "should," "expect," "plan," "intend," "estimate," "anticipate," "believe," "predict," "potential" or "continue" or the negatives thereof or variations thereon or similar terminology. All statements other than statements of historical fact included in this press release are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties and assumptions, may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied in the forward-looking statements. As a result, there can be no assurance that the forward-looking statements included in this press release will prove to be accurate or correct. In light of these risks, uncertainties and assumptions, the future performance or events described in the forward-looking statements in this press release might not occur. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. We do not undertake any obligation to, and will not, update any forward-looking statements, whether as a result of new information, future events or otherwise.

For more information regarding AerCap and to be added to our email distribution list, please visit http://www.aercap.com.

For Investors:
Keith Helming
Chief Financial Officer
+31 20 655 9670
khelming@aercap.com

Peter Wortel
Investor Relations
+31 20 655 9658
pwortel@aercap.com

For Media:
Frauke Oberdieck
Corporate Communications
+31 20 655 9616
foberdieck@aercap.com

 AerCap Holdings N.V.

Consolidated Balance Sheets - Unaudited

(In thousands of U.S. Dollars)

September 30, 2011

December 31, 2010

September 30, 2010

Assets

Cash and cash equivalents

$                                   274,337

$                                   404,450

$                                   285,763

Restricted cash

210,631

222,464

233,954

Trade receivables, net of provisions

13,353

49,055

60,001

Flight equipment held for operating leases, net

7,936,045

8,061,260

7,974,109

Net investment in direct finance leases

26,193

30,069

28,170

Notes receivables, net of provisions

7,073

15,497

7,939

Prepayments on flight equipment

81,524

199,417

197,616

Investments

81,686

72,985

30,774

Goodwill

-

6,776

6,776

Intangibles, net

34,232

58,637

64,568

Inventory

16,470

121,085

119,097

Derivative assets

24,165

55,211

23,981

Deferred income taxes

101,235

94,560

102,117

Other assets

184,597

209,141

203,715

Disposal group assets (AeroTurbine)

561,843

-

-

Total Assets

$                                9,553,384

$                                9,600,607

$                                9,338,580

Liabilities and Equity

Accounts payable

$                                       5,931

$                                     16,045

$                                     17,516

Accrued expenses and other liabilities

73,027

121,389

98,149

Accrued maintenance liability

427,989

420,824

400,461

Lessee deposit liability

100,783

130,031

138,316

Debt

6,200,711

*

6,566,163

6,562,293

Accrual for onerous contracts

6,209

12,928

10,917

Deferred revenue

48,440

60,061

66,106

Derivative liabilities

36,459

55,769

64,302

Disposal group liabilities (AeroTurbine)

408,917

-

-

Total liabilities

7,308,466

7,383,210

7,358,060

Share capital

1,570

1,570

1,163

Additional paid-in capital

1,338,736

1,333,025

968,724

Treasury stock

(60,632)

-

-

Accumulated other comprehensive income

(8,351)

5,005

(470)

Retained earnings

967,586

871,750

799,309

Total AerCap Holdings N.V. shareholders' equity

2,238,909

2,211,350

1,768,726

Non-controlling interest

6,009

6,047

211,794

Total Equity

2,244,918

2,217,397

1,980,520

Total Liabilities and Equity

$                                9,553,384

$                                9,600,607

$                                9,338,580

* Includes $64.3 million of subordinated debt received from our joint venture partners

Supplemental information

September 30, 2011

December 31, 2010

September 30, 2010

Debt/equity ratio

2.8

3.0

3.3

Debt/equity ratio (adjusted for subordinated debt)

2.7

2.8

3.1

AerCap Holdings N.V.

Consolidated Income Statements - Unaudited

(In thousands of U.S. Dollars, except share and per share data)

Three months ended 
September 30,

Nine months ended 
September 30,

2011

2010

2011

2010

Revenues

Lease revenue

$                           265,562

$                           239,389

$                           787,339

$                           647,824

Sales revenue

65,538

167,862

100,865

591,925

Management fee revenue

4,637

3,247

14,874

8,918

Interest revenue

668

668

1,849

3,377

Other revenue

1,438

946

4,249

3,827

Total Revenues

337,843

412,112

909,176

1,255,871

Expenses

Depreciation

90,135

83,548

271,378

220,991

Asset impairment

3,834

2,761

11,583

5,482

Cost of goods sold

61,562

160,142

91,706

555,524

Interest on debt

88,074

73,606

229,691

197,375

Operating lease in costs

3,017

3,057

9,057

9,271

Leasing expenses

13,478

14,405

43,258

32,666

Provision for doubtful notes and accounts receivable

-

-

2,311

-

Selling, general and administrative expenses

32,018

11,784

98,265

57,198

Total Expenses

292,118

349,303

757,249

1,078,507

Income from continuing operations before income taxes

45,725

62,809

151,927

177,364

Provision for income taxes

(2,532)

(5,263)

(10,086)

(15,877)

Net Income of investments accounted for under the equity method

3,340

1,067

8,511

2,313

Income (loss) from discontinued operations (AeroTurbine, including loss on disposal), net of tax

(53,481)

824

(54,063)

(2,774)

Bargain purchase gain ("Amalgamation gain"), net of transaction expenses

-

-

-

274

Net Income (loss)

(6,948)

59,437

96,289

161,300

Net income attributable to non-controlling interest

(147)

(7,559)

(453)

(26,168)

Net Income (loss) attributable to AerCap Holdings N.V.

$                             (7,095)

$                             51,878

$                             95,836

$                           135,132

Basic and diluted earnings per share

$                               (0.05)

$                                 0.43

$                                 0.64

$                                 1.25

Weighted average shares outstanding - basic and diluted

147,430,663

119,386,445

148,618,178

107,936,616

Certain reclassifications have been made to prior years consolidated income statements to reflect the current year presentation.

AerCap Holdings N.V.

 Consolidated Statements of Cash Flows - Unaudited

 (In thousands of U.S. Dollars)

Three months ended 
September 30,

Nine months ended 
September 30,

2011

2010

2011

2010

Net income

(6,948)

59,437

96,289

161,300

Adjustments to reconcile net income to net cash provided by operating activities

Amalgamation gain

-

-

-

(31,023)

Depreciation

97,846

89,945

295,023

239,919

Asset impairment

7,752

2,761

20,485

5,482

Amortisation of debt issuance cost

8,417

7,347

25,965

19,677

Amortisation of intangibles

4,109

5,930

13,937

16,092

Provision for doubtful notes and accounts receivable

(215)

563

3,819

920

Capitalised interest on pre-delivery payments

(322)

(155)

(374)

(468)

Gain on disposal of assets

(3,976)

(6,798)

(12,814)

(36,050)

Loss on discontinued operations (AeroTurbine)

53,481

-

54,063

-

Mark-to-market of non-hedged derivatives

33,589

(5,931)

28,524

35,905

Deferred taxes

2,469

6,007

12,574

12,242

Share-based compensation

465

99

4,767

1,656

Changes in assets and liabilities

   Trade receivables and notes receivable, net

1,086

(9,459)

(14,573)

(3,308)

   Inventories

(20,496)

2,885

(20,617)

11,761

   Other assets and derivative assets

(7,466)

2,120

(40,887)

(5,516)

   Other liabilities

30,817

(1,346)

(20,514)

13,228

   Deferred revenue

1,769

9,057

(8,843)

21,054

Net cash provided by operating activities

202,377

162,462

436,824

462,871

Purchase of flight equipment

(184,823)

(467,600)

(683,209)

(1,788,962)

Proceeds from sale/disposal of assets

56,477

167,862

115,828

593,625

Prepayments on flight equipment

(17,292)

(25,979)

(33,283)

(110,759)

Purchase of subsidiaries, net of cash acquired

-

-

-

103,691

Purchase of investments

-

-

(2,500)

(7,500)

Purchase of intangibles

-

-

-

(9,006)

Movement in restricted cash

(19,695)

12,508

10,863

(61,752)

Net cash used in investing activities

(165,333)

(313,209)

(592,301)

(1,280,663)

Issuance of debt

348,746

496,126

1,482,989

2,112,408

Repayment of debt

(360,652)

(327,805)

(1,347,805)

(1,213,445)

Debt issuance costs paid

(5,440)

(12,809)

(30,052)

(48,093)

Maintenance payments received

22,550

26,078

75,252

66,485

Maintenance payments returned

(10,243)

(5,843)

(43,979)

(28,567)

Security deposits received

1,351

7,971

14,035

24,892

Security deposits returned

(7,289)

(8,187)

(33,239)

(25,315)

Repurchase of shares

(59,183)

-

(60,632)

-

Capital contributions from non-controlling interests

-

-

-

32,375

Net cash (used in) provided by financing activities

(70,160)

175,531

56,569

920,740

Net increase (decrease) in cash and cash equivalents

(33,116)

24,784

(98,908)

102,948

Effect of exchange rate changes

901

723

6,304

198

Less cash and cash equivalents of discontinued operations at end of period

(37,509)

-

(37,509)

-

Cash and cash equivalents at beginning of period

344,061

260,256

404,450

182,617

Cash and cash equivalents at end of period

274,337

285,763

274,337

285,763

Certain reclassifications have been made to prior years consolidated statements of cash flows to reflect the current year presentation.

SOURCE AerCap Holdings N.V.