AerCap Holdings N.V. Reports Fourth Quarter and Full Year 2007 Financial Results

AMSTERDAM, Netherlands, Feb. 27 /PRNewswire-FirstCall/ -- AerCap Holdings N.V. (the "Company" or "AerCap") (NYSE: AER) today announced the results of its operations for the fourth quarter ended December 31, 2007.

    Fourth Quarter 2007 Highlights
    -- Fourth quarter 2007 net income was $45.1 million, compared with a net
       loss of $8.0 million for the same period in 2006.  Fourth quarter 2007
       net income excluding non-cash charges relating to the mark-to-market of
       interest rate caps and share-based compensation was $57.0 million, an
       increase of 11% vs. fourth quarter 2006 of $51.2 million on the same
       basis.
    -- Fourth quarter 2007 basic and diluted earnings per share were $0.53.
       Fourth quarter 2007 basic and diluted earnings per share excluding non-
       cash charges relating to the mark-to-market of interest rate caps and
       share-based compensation were $0.67.
    -- Total revenue for the fourth quarter 2007 was $284.6 million, an
       increase of 34% vs. fourth quarter 2006.
    -- Basic lease rents for the fourth quarter 2007 were $125.9 million, an
       increase of 16% vs. fourth quarter 2006.
    -- Sales revenue for the fourth quarter 2007 was $138.0 million, an
       increase of 113% vs. fourth quarter 2006, and was generated from the
       sale of eight aircraft, three engines and the sale of parts inventory.
    -- Total assets were $4.4 billion at December 31, 2007, an increase of 12%
       over total assets of $3.9 billion at December 31, 2006.
    -- Aviation assets purchased and delivered in 2007 were $787.6 million.
       In addition to these completed purchases, at December 31, 2007 AerCap
       had signed agreements for the purchase of seven used aircraft and
       letters of intent for the purchase of five used aircraft.

    Full Year 2007 Financial Highlights
    -- Full year 2007 net income was $188.5 million, compared with $109.0
       million for the same period in 2006. Full year 2007 net income
       excluding non-cash charges relating to the mark-to-market of interest
       rate caps and share-based compensation was $210.6 million, an increase
       of 23% vs. full year 2006 of $171.3 million.  The full year 2007 net
       income includes a $24.0 million charge, net of tax, related to the
       refinancing of securitized bonds in the second quarter.
    -- Full year 2007 basic and diluted earnings per share were $2.22.  Full
       year 2007 basic and diluted earnings per share excluding non-cash
       charges relating to the mark-to-market of interest rate caps and share-
       based compensation were $2.48.
    -- Total revenue for the full year 2007 was $1,176.5 million, an increase
       of 44% vs. full year 2006.
    -- Basic lease rents for the full year 2007 were $494.2 million, an
       increase of 26% vs. full year 2006.
    -- Sales revenue for the full year 2007 was $558.3 million, an increase of
       85% vs. full year 2006.

    Significant Items Previously Disclosed
    -- AerCap closed three financing transactions during the fourth quarter
       2007, increasing committed funding by $440 million.  In addition,
       AerCap successfully extended the term of its existing $1 billion
       warehouse facility with UBS and a syndicate of financial institutions
       from May 2013 to May 2014.
    -- A corporate tax restructuring was completed during the fourth quarter
       2007.  This structure reduced the overall effective tax rate to 11.8%
       for AerCap in the full year 2007.  The effective tax rate for the next
       several years is expected to be comparable or slightly lower to the
       full year 2007 tax rate.

Klaus Heinemann, CEO of AerCap, commented, "We are delighted to present outstanding results for 2007. We continue to deliver on our growth program, having increased the value of our portfolio significantly in 2007, and we remain very well positioned to compete for more assets to add to our high quality and well diversified portfolio. In addition, we have been able to optimize our portfolio throughout 2007 through the sale of older, less fuel- efficient aircraft. There are no signs that the robust demand for modern and more fuel efficient aircraft is slowing, as evidenced by our ability to place all new aircraft coming up for delivery by Airbus in 2008 and 2009 under either letters of intent or signed lease agreements. We are currently marketing 2010 and 2011 delivery positions and see no weakening of demand for this period either."

AerCap's CFO, Keith Helming, added, "We had further strong revenue growth for both fourth quarter and full year 2007. Notwithstanding the recent volatility in global capital markets, we are well positioned with substantial liquidity and committed debt facilities to pursue our growth strategy and to respond to investment opportunities as they arise. Our ability to provide a stable platform for future growth with over $2 billion of committed funding at attractive rates demonstrates the confidence the financing community has in AerCap's strong business model."

Summary of Financial Results

AerCap recorded fourth quarter 2007 net income of $45.1 million or $0.53 per basic and diluted share. Included in the fourth quarter 2007 net income amount were non-cash charges related to the mark-to-market of interest rate caps and share-based compensation of $11.9 million or $0.14 per basic and diluted share, net of tax. The after-tax charge relating to the mark-to- market of our interest rate caps was $9.4 million and the after-tax charge from share-based compensation was $2.5 million.


    Detailed Financial Data
    ($ in Millions)

    Operating results
                                  Three months ended    Twelve months ended
                                      December 31,         December 31,
                                                     %                      %
                                              increase/              increase/
                                2007    2006 (decrease) 2007   2006 (decrease)

    Revenue                   $284.6  $211.6    34%  $1,176.5  $814.4   44%
    Net income (loss)           45.1    (8.0)  N/A      188.5   109.0   73%


    Revenue breakdown:
                                  Three months ended    Twelve months ended
                                      December 31,         December 31,
                                                     %                      %
                                              increase/              increase/
                                2007    2006 (decrease) 2007   2006 (decrease)
    Lease revenue:
     Basic rents               $125.9  $108.4    16%   $494.2  $390.9   26%
       Maintenance rents          8.5     5.4    57%     40.2    16.3  147%
       End-of-lease
        compensation              2.8    19.0   -85%     19.8    36.7  -46%
    Lease revenue              $137.2  $132.8     3%   $554.2  $443.9   25%
    Sales revenue               138.0    64.7   113%    558.3   301.4   85%
    Management fees and interest
     income                       9.2    11.8   -22%     44.1    48.8  -10%
    Other revenue                 0.2     2.3   -91%     19.9    20.3   -2%
    Total revenue              $284.6  $211.6    34% $1,176.5  $814.4   44%

As indicated in the table above, lease revenue increased by 3% between the fourth quarter 2007 and the fourth quarter 2006 and 25% between the two twelve-month periods. The growth in the Company's leased assets and the continued strength of lease rates is reflected in our revenue through the significant increase in basic rents.

Effective tax rate

    AerCap's effective tax rate during the full year 2007 was 11.8%,
consisting of 9.8% for AerCap's aircraft business and 35.4% for AerCap's
engine and parts business.

    Financial position
                                                                   %
                                                               Increase
                                                                 over
                                     December 31, December 31, December
                                         2007         2006     31, 2006

    Flight equipment held for lease     $3,050.2     $2,966.8       3%
    Total assets                         4,393.7      3,918.0      12%
    Total liabilities                    3,413.1      3,135.1       9%
    Total equity                           950.4        751.0      27%

As of December 31, 2007, AerCap's portfolio consisted of 316 aircraft and 69 engines that were either owned, on order, under contract or letter of intent, or managed.

Notes Regarding Financial Information Presented In This Press Release

The financial information presented in this press release is not audited.

The following is a definition of a non-GAAP measure used in this press release and a reconciliation of such measure to the most closely related GAAP measure:

Net income excluding non-cash charges relating to the mark-to-market of our interest rate caps and share-based compensation. This measure is determined by adding non-cash charges related to the mark-to-market losses on our interest rate caps and share-based compensation during the applicable period, net of related tax benefits, to GAAP net income. AerCap believes this measure provides investors with a more meaningful view on AerCap's operational performance and allows investors to better understand its operational performance in relation to past and future reporting periods. AerCap uses interest rate caps to allow the Company to benefit from decreasing interest rates and protect against the negative impact of rising interest rates on its floating rate debt. Management determines the appropriate level of caps in any period with reference to the mix of floating and fixed cash inflows from the Company's lease and other contracts. AerCap does not apply hedge accounting to its interest rate caps. As a result, AerCap is required to recognize the change in fair value of the interest rate caps in AerCap's income statement during each period. Following is a reconciliation of net income excluding non-cash charges relating to the mark-to-market of interest rate caps and share-based compensation to net income for the three and twelve month periods ended December 31, 2007 and 2006:


                                       Three months ended  Twelve months ended
    ($s in Millions)                       December 31,        December 31,
                                          2007    2006       2007       2006

    Net income                           $45.1   $(8.0)     $188.5 *   $109.0
    Plus: Non-cash charges relating to
           the mark-to-market of interest
           rate caps, net of tax           9.4     0.5        12.6       (6.8)
          Non-cash charges related to
           share-based compensation,
              net of tax                   2.5    58.7         9.5       69.1
    Net income excluding non-cash
     charges related to the mark-to-
     market of interest rate caps and
     share-based compensation            $57.0   $51.2      $210.6 *   $171.3

    * - Includes a charge to interest expense from refinancing of
    securitized bonds of $24.0 million, net of tax.

Earnings per share excluding non-cash charges related to the mark-to- market of interest rate caps and share-based compensation are determined by dividing the amount of net income excluding such charges by the average number of shares outstanding for that period. The average number of shares is based on a daily average.

Conference Call and New York Group Lunch Presentation

In connection with the earnings release, management will host two events today, Wednesday, February 27, 2008. There will be a conference call and webcast for investors and analysts at 9:30 a.m. EST. The call can be accessed live by dialing (U.S. investors) 800-772-1085 or (International investors) +1- 706-634-5464 and referencing code 34282378 at least 5 minutes before start time, or by visiting AerCap's website at http://www.aercap.com under 'Investor Relations'.

The presentation slides for the conference call will be posted to AerCap's website in advance of the call.

A replay of the call will be available beginning at 10:30 a.m. EST on February 27, 2008 and continuing through Wednesday, March 12, 2008. To access the recording, call 800-642-1687 (U.S. investors) or +1-706-645-9291 (International investors) and enter passcode 34282378. The webcast replay will be archived in the "Investor Relations" section of the company's website for one year.

In addition, a New York Group Lunch Presentation for investors and analysts will be hosted by senior management today, Wednesday, February 27, 2008, at 12:30 p.m. (EST) at The St. Regis Hotel. Doors will open at 12:00 p.m.

To participate in either event, please register at: www.sharedvalue.net/aercap/q407results

For further information, contact Peter Wortel: +31 20 655 9658 (pwortel@aercap.com) or, Mark Walter (Shared Value): +44 (0)20 7321 5039 (aercap@sharedvalue.net).

About AerCap Holdings N.V.

AerCap is an integrated global aviation company with a leading market position in aircraft and engine leasing, trading and parts sales. AerCap also provides aircraft management services and performs aircraft and engine maintenance, repair and overhaul services and aircraft disassemblies through its certified repair stations. AerCap is headquartered in The Netherlands and has offices in Ireland, the United States, China and the United Kingdom.

Forward Looking Statements

Certain items in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to future operations. Words such as "expect(s)" and similar expressions are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements. AerCap's expectations may not be attained. There are important factors that could cause actual results, level of activity, performance or achievements to differ from the results, level of activity, performance or achievements expressed or implied in the forward-looking statements. In light of these risks, uncertainties and assumptions, the future performance or events described in the forward-looking statements in this press release may not occur. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and AerCap does not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. Such forward-looking statements speak only as of the date of this press release. AerCap expressly disclaims any obligation to release publicly any updates or revisions to any forward- looking statements contained herein to reflect any change in the Company's expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.

For more information regarding AerCap and to be added to our email distribution list, please visit http://www.aercap.com

     For Investors:
     Keith Helming
     Chief Financial Officer
     +31 20 655 9670
     khelming@aercap.com

     Peter Wortel
     Investor Relations
     +31 20 655 9658
     pwortel@aercap.com

     For Media:
     Frauke Oberdieck
     Corporate Communications
     +31 20 655 9616
      foberdieck@aercap.com


    AerCap Holdings N.V.
    Consolidated Balance Sheets - Unaudited
    (In thousands of U.S. Dollars)

                                         December 31, 2007  December 31, 2006
                                                               (adjusted) *

    Assets
    Cash and cash equivalents                   $241,736          $131,201
    Restricted cash                               95,072           112,277
    Trade receivables, net of provisions          35,591            25,058
    Flight equipment held for operating
     leases, net                               3,050,160         2,966,779
    Flight equipment held for sale               136,135               -
    Notes receivables, net of provisions         184,820           167,451
    Prepayments on flight equipment              247,839           166,630
    Investments                                   11,678            18,000
    Goodwill                                       6,776             6,776
    Intangibles, net                              41,855            34,229
    Inventory                                     90,726            82,811
    Derivative assets                             21,763            17,871
    Deferred income taxes                         85,253            96,521
    Other assets                                 144,823            92,432
    Total Assets                              $4,394,227        $3,918,036

    Liabilities and Shareholders' Equity

    Accounts payable                             $16,376            $6,958
    Accrued expenses and other liabilities        81,379            92,466
    Accrued maintenance liability                255,535           259,739
    Lessee deposit liability                      83,628            77,686
    Debt                                       2,892,744         2,555,139
    Accrual for onerous contracts                 46,411           111,333
    Deferred revenue                              33,574            28,391
    Deferred income taxes                          3,425             3,383
    Total liabilities                          3,413,072         3,135,095

    Minority interest                             30,782            31,937

    Share capital                                    699               699
    Additional paid-in capital                   602,469           591,553
    Retained earnings                            347,205           158,752
    Total shareholders' equity                   950,373           751,004

    Total Liabilities and Shareholders'
     Equity                                   $4,394,227        $3,918,036


    * Adjusted for our adoption of FSP No. AUG AIR-1 "Accounting for
    Planned Major Maintenance Activities" on January 1, 2007.



    AerCap Holdings N.V.
    Consolidated Income Statements - Unaudited
    (In thousands of U.S. Dollars, except share and per share data)

                               Three months ended     Twelve months ended
                                  December 31,            December 31,
                                2007         2006       2007         2006
                                         (Adjusted*)            (Adjusted*)(A)
    Revenues
    Lease revenue              $137,157    $132,794    $554,226    $443,925
    Sales revenue               137,973      64,740     558,263     301,405
    Interest revenue              6,020       8,025      29,742      34,681
    Management fee revenue        3,206       3,742      14,343      14,072
    Other revenue                   203       2,322      19,947      20,336
    Total Revenues              284,559     211,623   1,176,521     814,419

    Expenses
    Depreciation                 34,815      30,040     141,113     102,387
    Cost of goods sold          104,458      37,013     432,143     220,277
    Interest on debt             57,656      54,787     234,770     166,219
    Operating lease in costs      4,664       6,307      20,176      25,232
    Leasing expenses              4,595       9,882      18,825      21,477
    Provision for doubtful
     notes and accounts
     receivable                     390         661         745        (186)
    Selling, general and
     administrative expenses     34,167      82,793     116,328     149,364
    Total Expenses              240,745     221,483     964,100     684,770

    Income from continuing
     operations before income
     taxes and minority interest 43,814      (9,860)    212,421     129,649

    Provision for income taxes     (152)      1,957     (25,123)    (21,246)

    Net income before
     minority interest           43,662      (7,903)    187,298     108,403

    Minority interest, net
     of taxes                     1,453        (142)      1,155         588

    Net Income                  $45,115     $(8,045)   $188,453    $108,991

    Basic and diluted
     earnings per share            0.53       (0.10)       2.22        1.38

    Weighted average shares
     outstanding - basic and
     diluted                 85,036,957  81,193,479  85,036,957  78,982,162


    * - Adjusted for our adoption of FSP No. AUG AIR-1 "Accounting for
    Planned Major Maintenance Activities" on January 1, 2007.

    (A) - Includes the results of operations of AeroTurbine from the date of
    our acquisition - April 26, 2006.



    AerCap Holdings N.V.
    Consolidated Statements of Cash Flows - Unaudited
    (In thousands of U.S. Dollars)

                                    Three months ended  Twelve months ended
                                       December 31,         December 31,
                                       2007      2006        2007      2006
                                             (Adjusted*)           (Adjusted*)

    Net income (loss)                45,115    (8,045)    188,453   108,991
    Adjustments to reconcile net
     income (loss) to net cash
     provided by operating
     activities                                                         -
    Minority interest                (1,453)      142      (1,155)     (588)
    Depreciation                     34,797    30,040     141,095   102,387
    Amortisation of debt issuance
     cost                             3,295     5,891      38,156    11,777
    Amortisation of intangibles       2,938     1,476      10,800    10,132
    Gain on elimination of fair
     value guarantee                    -         -       (10,736)      -
    Provision for doubtful notes
     and accounts receivable            390      (237)        745      (186)
    Capitalised interest on pre-
      delivery payments              (1,361)   (1,141)     (5,968)   (4,888)
    Release of provision against
     debt                               -      (4,139)               (4,139)
    Gain on disposal of assets      (28,667)  (19,567)   (103,455)  (67,720)
    Change in fair value of
     derivative instruments          (4,231)   (8,979)     (3,892)   (9,166)
    Deferred taxes                    3,393    (1,955)     13,929    21,011
    Share-based compensation          2,899    63,642      10,916    78,635
    Changes in assets and liabilities                                   -
     Trade receivables and notes
      receivable, net               (12,376)   (6,143)    (28,647)   30,299
     Inventories                     (4,513)    8,617       8,460   (24,216)
     Other assets                     9,561    (3,636)    (16,041)   (7,990)
     Accounts payable and accrued
      expenses, including accrued                             -         -
      maintenance liability,
      lessee deposits                (3,726)  113,725     (41,904)   98,936
      Deferred revenue                3,236     2,396       5,182     5,104
    Net cash provided by operating
     activities                      49,297   172,087     205,938   348,379
                                                                          -
    Purchase of flight equipment   (242,357) (489,060)   (699,807) (879,497)
    Proceeds from sale/disposal of
     assets                         116,875    34,718     449,313   253,199
    Prepayments on flight
     equipment                      (57,440)  (33,762)   (164,074)  (93,708)
    Purchase of investments             -     (15,000)              (15,000)
    Purchase of subsidiaries, net
     of cash acquired                   -       2,146         -    (143,100)
    Purchase of intangibles          (1,633)  (10,636)    (18,427)  (10,636)
    Movement in restricted cash     (34,258)   12,788      17,205    45,453
    Net cash used in investing
     activities                    (218,813) (498,806)   (415,790) (843,289)
                                                                          -
    Issuance of debt                291,588   367,554   2,395,956   908,077
    Repayment of debt              (145,201) (260,679) (2,025,298) (607,721)
    Debt issuance costs paid         (7,162)   (7,933)    (49,579)  (32,940)
    Issuance of equity interests        -     143,617         -     143,617
    Dividends paid to minority
     interests                          -        (225)        -        (225)
    Capital contributions from
     minority interests                 -         -           -      32,750
    Net cash provided by financing
     activities                     139,225   242,334     321,079   443,558
                                        -
    Net (decrease) increase in
     cash and cash equivalents      (30,291)  (84,385)    111,227   (51,352)
    Effect of exchange rate
     changes                             30       261        (692)   (1,001)
    Cash and cash equivalents at
     beginning of period            271,997   215,325     131,201   183,554
    Cash and cash equivalents at
     end of period                  241,736   131,201     241,736   131,201


    * - Adjusted for our adoption of FSP No. AUG AIR-1 "Accounting for
    Planned Major Maintenance Activities" on January 1, 2007.

    (A) - Includes the results of operations of AeroTurbine from the date of
    our acquisition - April 26, 2006.

SOURCE AerCap Holdings N.V.